⏱️ Timeline & Spending
💵 Account Balances
Liquid Asset Distribution
Year-by-Year Drawdown Simulator — click a row for details · optimized for lowest tax & max benefits
🪣 Cash Reserve / Bucket Strategy
🔄 Roth Conversion Planner
| Age | Year | Suggested Conversion | Cumulative Converted | Remaining Traditional |
|---|
- Between retirement and age 73 (when RMDs begin), your taxable income often drops — this is the cheapest window to convert Traditional IRA dollars to Roth.
- Converting fills your current tax bracket voluntarily, at rates you control, instead of being forced into higher brackets by RMDs later.
- Once Social Security and RMDs both start, taxable income rises again — so front-loading conversions in the gap years locks in the lowest lifetime tax rate on that money.
- If you plan to claim Social Security before 73, converting early in the gap (before benefits start) avoids stacking conversion income on top of taxable benefits.
🏥 Medicare (IRMAA) Optimizer
| MAGI Range (Age 63) | Est. Part B Premium |
|---|
- Medicare enrollment begins at 65, but your Part B/D premium is set using MAGI from 2 years earlier — age 63 for most people.
- Figures above are illustrative 2025-style brackets and adjust annually — verify current thresholds at Medicare.gov before finalizing.
- Roth conversions counted as income in your age-63 tax year can push you into a higher IRMAA bracket — consider shifting a larger share of conversions to earlier gap years instead.
- A one-time large capital gain, RMD, or Roth conversion at age 63 can trigger a surcharge lasting the entire following year — smoothing income across gap years helps avoid this.
🏛️ Social Security Optimization
| Claim Age | % of FRA Benefit | Est. Monthly | Est. Annual |
|---|
- Work at least 35 years — Social Security averages your highest 35 years of indexed earnings; any missing years count as zero and drag your benefit down.
- Delay past Full Retirement Age (67) — benefits grow roughly 8% per year up to age 70, a guaranteed increase no market investment can reliably match.
- If you claim before FRA and keep working, the earnings test withholds $1 of benefits for every $2 you earn above the annual limit.
- Married couples: the lower earner can claim earlier while the higher earner delays to 70, which maximizes the survivor benefit.
- One additional high-earning year late in your career can replace a low or zero-earning year in your 35-year average.
- Up to 85% of benefits can be taxable — sequencing Roth conversions in your gap years (before claiming) can lower your future taxable income.
This tool is provided for educational and informational purposes only. It does not constitute financial, tax, or legal advice, and no advisor-client relationship is created by its use. Calculations rely on simplified assumptions and may not reflect current tax law, rates, or your personal circumstances. Consult a licensed financial, tax, or legal professional before making any decisions. No warranty is made as to the accuracy or completeness of any output — use at your own risk.